Tưởng khủng long tuyệt chủng rôi chứ:
Yên tâm đi, chịu khó chờ, thế nào mà chẳng có cách giải quyết.
=IF(N("//Chi phí TC+")+IF(U5<>"",IF(W$4=1,IF($H5>=$X$1,IF(AND(W$4<=MONTH($U5),W$4>=MONTH($H5)),IF(W$4=MONTH($H5),W$3-DAY($H5),IF(W$4=MONTH($U5),DAY($U5),W$3)),0),$X$1-$H5),IF(AND(W$4<=MONTH($U5),W$4>=MONTH($H5)),IF(W$4=MONTH($H5),W$3-DAY($H5),IF(W$4=MONTH($U5),DAY($U5),W$3)),0))*$K5*$Z$1/360+IF(W$4=1,IF($I5>=$X$1,IF(AND(W$4<=MONTH($U5),W$4>=MONTH($I5)),IF(W$4=MONTH($I5),W$3-DAY($I5),IF(W$4=MONTH($U5),DAY($U5),W$3)),0),$X$1-$I5),IF(AND(W$4<=MONTH($U5),W$4>=MONTH($I5)),IF(W$4=MONTH($I5),W$3-DAY($I5),IF(W$4=MONTH($U5),DAY($U5),W$3)),0))*$L5*$Z$1/360,0)+N("//Chi phí TC-")-N("//Chi phí TC-")-IF(U5<>"",IF(W$4=1,IF($O5>=$X$1,IF(AND(W$4<=MONTH($U5),W$4>=MONTH($O5)),IF(W$4=MONTH($O5),W$3-DAY($O5),IF(W$4=MONTH($U5),DAY($U5),W$3)),0),$X$1-$O5),IF(AND(W$4<=MONTH($U5),W$4>=MONTH($O5)),IF(W$4=MONTH($O5),W$3-DAY($O5),IF(W$4=MONTH($U5),DAY($U5),W$3)),0))*$R5*$Z$1/360+IF(W$4=1,IF($P5>=$X$1,IF(AND(W$4<=MONTH($U5),W$4>=MONTH($P5)),IF(W$4=MONTH($P5),W$3-DAY($P5),IF(W$4=MONTH($U5),DAY($U5),W$3)),0),$X$1-$P5),IF(AND(W$4<=MONTH($U5),W$4>=MONTH($P5)),IF(W$4=MONTH($P5),W$3-DAY($P5),IF(W$4=MONTH($U5),DAY($U5),W$3)),0))*$S5*$Z$1/360,0)>0,N("//Chi phí TC+")+IF(U5<>"",IF(W$4=1,IF($H5>=$X$1,IF(AND(W$4<=MONTH($U5),W$4>=MONTH($H5)),IF(W$4=MONTH($H5),W$3-DAY($H5),IF(W$4=MONTH($U5),DAY($U5),W$3)),0),$X$1-$H5),IF(AND(W$4<=MONTH($U5),W$4>=MONTH($H5)),IF(W$4=MONTH($H5),W$3-DAY($H5),IF(W$4=MONTH($U5),DAY($U5),W$3)),0))*$K5*$Z$1/360+IF(W$4=1,IF($I5>=$X$1,IF(AND(W$4<=MONTH($U5),W$4>=MONTH($I5)),IF(W$4=MONTH($I5),W$3-DAY($I5),IF(W$4=MONTH($U5),DAY($U5),W$3)),0),$X$1-$I5),IF(AND(W$4<=MONTH($U5),W$4>=MONTH($I5)),IF(W$4=MONTH($I5),W$3-DAY($I5),IF(W$4=MONTH($U5),DAY($U5),W$3)),0))*$L5*$Z$1/360,0)+N("//Chi phí TC-")-N("//Chi phí TC-")-IF(U5<>"",IF(W$4=1,IF($O5>=$X$1,IF(AND(W$4<=MONTH($U5),W$4>=MONTH($O5)),IF(W$4=MONTH($O5),W$3-DAY($O5),IF(W$4=MONTH($U5),DAY($U5),W$3)),0),$X$1-$O5),IF(AND(W$4<=MONTH($U5),W$4>=MONTH($O5)),IF(W$4=MONTH($O5),W$3-DAY($O5),IF(W$4=MONTH($U5),DAY($U5),W$3)),0))*$R5*$Z$1/360+IF(W$4=1,IF($P5>=$X$1,IF(AND(W$4<=MONTH($U5),W$4>=MONTH($P5)),IF(W$4=MONTH($P5),W$3-DAY($P5),IF(W$4=MONTH($U5),DAY($U5),W$3)),0),$X$1-$P5),IF(AND(W$4<=MONTH($U5),W$4>=MONTH($P5)),IF(W$4=MONTH($P5),W$3-DAY($P5),IF(W$4=MONTH($U5),DAY($U5),W$3)),0))*$S5*$Z$1/360,0),0)